← Sales orders
SO-2026-0061
ClosedEdge Underground · their PO EU-PO-2026-07
Taken 19 Feb 2026 by Craig Hills · promised 5 Jun 2026 · terms 30 days EOM
Order value
$931,800
$1,024,980.00 inc GST
Cost to build
$578,809
Rolled up from the BOMs
Margin
37.9%
$352,991
Invoiced
$652,260
70% of the order
Left to bill
$279,540
30% deposit taken on order
Order lines
Priced off the live catalogue.
| # | Part No. | Description | Qty | Unit | Line ex GST | Cost | Margin | Build |
|---|---|---|---|---|---|---|---|---|
| 1 | BD-1000THD | Bournedrill 1000THD — 10,000 kg pullback · 1000 series head · 9 m mast | 1 | $870,000.00 | $870,000.00 | $556,595 | 36.0% | WO-2026-0361 |
| 2 | ASM-RC-HEAD | Reverse circulation head assembly | 1 | $29,400.00 | $29,400.00 | $8,607 | 70.7% | From stock |
| 3 | — | Microtunnelling interface package | 1 | $32,400.00 | $32,400.00 | $13,608 | 58.0% | — |
| Total ex GST | $931,800.00 | $578,809 | 37.9% | |||||
| GST 10% | $93,180.00 | |||||||
| Total inc GST | $1,024,980.00 | |||||||
In the workshop
1 work order against this order.
| Work order | Building | Operation | Progress | Due | Status |
|---|---|---|---|---|---|
| WO-2026-0361 | Bournedrill 1000THD × 1 | Finished | 100% | Fri 29 May | Complete |
Billing
Claims are raised against the live order total, so a price change moves everything not yet raised.
| Invoice | Type | Raised | Due | Ex GST | Status | Xero |
|---|---|---|---|---|---|---|
| INV-2026-0538 | Final | Fri 24 Apr | Sat 30 May | $652,260 | Paid | XRO-INV-4304 |
| Invoiced to date | $652,260 | 70% of the order | ||||