SO-2026-0089

Part despatched Past promise date

Ertech Group · their PO ERT-PO-7714

Taken 14 Apr 2026 by Craig Hills · promised 31 Jul 2026 · terms 30 days EOM

Note: Rig despatched 31 Jul. Breakout system still to go — waiting on the second cylinder.

Order value

$901,200

$991,320.00 inc GST

Cost to build

$582,173

Rolled up from the BOMs

Margin

35.4%

$319,027

Invoiced

$811,080

90% of the order

Left to bill

$90,120

30% deposit taken on order

Order lines

Priced off the live catalogue.

#	Part No.	Description	Qty	Unit	Line ex GST	Cost	Margin	Build
1	BD-L1000THD	Bournedrill L1000THD — Low-headroom 1000 series · 4.8 m mast	1	$860,000.00	$860,000.00	$558,719	35.0%	WO-2026-0389
2	ACC-BRK-HYD-1	Hydraulic Breakout System — Twin-cylinder rod breakout, 89–219 mm	1	$25,000.00	$25,000.00	$16,651	33.4%	From stock
3	—	Commissioning, Welshpool WA	1	$16,200.00	$16,200.00	$6,804	58.0%	—
Total ex GST					$901,200.00	$582,173	35.4%
GST 10%					$90,120.00
Total inc GST					$991,320.00

1 work order against this order.

Work order	Building	Operation	Progress	Due	Status
WO-2026-0389	Bournedrill L1000THD × 1	Finished	100%	Fri 24 Jul	Complete

Claims are raised against the live order total, so a price change moves everything not yet raised.

Invoice	Type	Raised	Due	Ex GST	Status	Xero
INV-2026-0524	Deposit	Tue 14 Apr	Sat 30 May	$270,360	Paid	XRO-INV-4281
INV-2026-0614	Progress	Mon 20 Jul	Sun 30 Aug	$540,720	Sent	XRO-INV-4474
Invoiced to date				$811,080	90% of the order