← Sales orders
SO-2026-0096
In productionMcConnell Dowell Constructors · their PO MCD-PO-55021
Taken 27 Apr 2026 by Bec Naylor · promised 19 Aug 2026 · terms 45 days EOM
Order value
$1,060,906
$1,166,997.04 inc GST
Cost to build
$701,931
Rolled up from the BOMs
Margin
33.8%
$358,975
Invoiced
$318,272
30% of the order
Left to bill
$742,634
30% deposit taken on order
Order lines
Priced off the live catalogue.
| # | Part No. | Description | Qty | Unit | Line ex GST | Cost | Margin | Build |
|---|---|---|---|---|---|---|---|---|
| 1 | BD-2000R | Bournedrill 2000R — 2,000 mm table · heavy kelly · 20 t line pull | 1 | $1,030,000.00 | $1,030,000.00 | $679,609 | 34.0% | WO-2026-0396 |
| 2 | MCH-KELLY-BAR-3 | Kelly Bar Section — 3 m | 4 | $4,026.60 | $16,106.40 | $16,106 | 0.0% | From stock |
| 3 | — | Commissioning, Melbourne | 1 | $14,800.00 | $14,800.00 | $6,216 | 58.0% | — |
| Total ex GST | $1,060,906.40 | $701,931 | 33.8% | |||||
| GST 10% | $106,090.64 | |||||||
| Total inc GST | $1,166,997.04 | |||||||
In the workshop
1 work order against this order.
| Work order | Building | Operation | Progress | Due | Status |
|---|---|---|---|---|---|
| WO-2026-0396 | Bournedrill 2000R × 1 | Assembly — drive, power pack, undercarriage | 66% | Mon 3 Aug | In progress |
Billing
Claims are raised against the live order total, so a price change moves everything not yet raised.
| Invoice | Type | Raised | Due | Ex GST | Status | Xero |
|---|---|---|---|---|---|---|
| INV-2026-0541 | Deposit | Mon 27 Apr | Sun 14 Jun | $318,272 | Paid | XRO-INV-4312 |
| Invoiced to date | $318,272 | 30% of the order | ||||