← Sales orders
SO-2026-0108
In productionVibropile (Aust) Pty Ltd · their PO VP-PO-6612
Taken 18 May 2026 by Craig Hills · promised 7 Aug 2026 · terms 30 days EOM
Order value
$1,049,200
$1,154,120.00 inc GST
Cost to build
$647,969
Rolled up from the BOMs
Margin
38.2%
$401,231
Invoiced
$839,360
80% of the order
Left to bill
$209,840
30% deposit taken on order
Order lines
Priced off the live catalogue.
| # | Part No. | Description | Qty | Unit | Line ex GST | Cost | Margin | Build |
|---|---|---|---|---|---|---|---|---|
| 1 | BD-2000THD | Bournedrill 2000THD — 20,000 kg pullback · 2000 series head · 12 m mast | 1 | $1,010,000.00 | $1,010,000.00 | $625,058 | 38.1% | WO-2026-0408 |
| 2 | ACC-PH-1000 | Pipe Handler 1000 — Hydraulic pipe handler for 1000-series masts | 1 | $26,000.00 | $26,000.00 | $17,368 | 33.2% | From stock |
| 3 | — | Commissioning, Braeside | 1 | $13,200.00 | $13,200.00 | $5,544 | 58.0% | — |
| Total ex GST | $1,049,200.00 | $647,969 | 38.2% | |||||
| GST 10% | $104,920.00 | |||||||
| Total inc GST | $1,154,120.00 | |||||||
In the workshop
1 work order against this order.
| Work order | Building | Operation | Progress | Due | Status |
|---|---|---|---|---|---|
| WO-2026-0408 | Bournedrill 2000THD × 1 | Test and commission — load and function test | 97% | Fri 7 Aug | In progress |
Billing
Claims are raised against the live order total, so a price change moves everything not yet raised.
| Invoice | Type | Raised | Due | Ex GST | Status | Xero |
|---|---|---|---|---|---|---|
| INV-2026-0566 | Deposit | Mon 18 May | Tue 30 Jun | $314,760 | Paid | XRO-INV-4361 |
| INV-2026-0619 | Progress | Tue 28 Jul | Sun 30 Aug | $524,600 | Sent | XRO-INV-4485 |
| Invoiced to date | $839,360 | 80% of the order | ||||