Levels
3
15 exploded lines
Material
$39,351
10 leaf lines
Labour
$19,352
164 h at $118.00
Standard cost
$58,703
Rolled up, never typed
Not sold on its own
—
Component of a larger build
Multi-level explosion
Quantity per parent, quantity for one Top Head Drive Unit — 1000 series, and the cost each level carries.
Make Buy Subcontract
| Lvl | Part No. | Description | Qty / parent | Qty / unit | UoM | Source | Supplier / work centre | Unit cost | Extended | Free |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | ASM-THD-1000 | Top Head Drive Unit — 1000 series | 1 | 1 | ea | Make | Assembly Bay | $58,703 | $58,703 | 0 |
| 1 | GBX-THD-1000 | THD Gearbox — 1000 series | 1 | 1 | ea | Make | Assembly Bay | $18,390 | $18,390 | — |
| 2 | MCH-GEAR-SPUR-42T | Spur Gear 42T — 4140, hardened | 2 | 2 | ea | Make | CNC Machining | $3,738 | $7,475 | — |
| 3 | RAW-4140-200RD | 4140 Round Bar Ø200 | 38 | 76 | kg | Buy | Bohler Uddeholm Australia | $14 | $1,079 | 1,188 |
| 3 | SUB-HT-4140 | Heat Treatment — 4140, harden & temper | 1 | 2 | ea | Subcontract | Bodycote Australasia | $420 | $840 | 0 |
| 3 | SUB-GEAR-HOB | Gear Hobbing — external | 1 | 2 | ea | Subcontract | Brisbane Gear & Hobbing | $890 | $1,780 | 0 |
| 2 | BRG-TAPER-32222 | Taper Roller Bearing 32222 | 4 | 4 | ea | Buy | Motion Australia (CBC Bearings) | $342 | $1,368 | 18 |
| 2 | SEA-KIT-GBX | Gearbox Seal Kit | 1 | 1 | ea | Buy | Motion Australia (CBC Bearings) | $184 | $184 | 21 |
| 2 | CON-OIL-HYD-46 | Hydraulic Oil ISO 46 | 18 | 18 | L | Buy | Viva Energy Australia | $6 | $115 | 2,714 |
| 2 | FST-BOLT-M16-60 | Bolt M16 × 60 8.8 | 0.3 | 0.3 | pk100 | Buy | Blackwoods | $146 | $44 | 17 |
| 1 | HYD-MOT-A6VM-160 | Hydraulic Motor A6VM 160 cc | 2 | 2 | ea | Buy | Bosch Rexroth Australia | $7,400 | $14,800 | 9 |
| 1 | MCH-SPIN-1000 | Drive Spindle 1000 — API reg pin | 1 | 1 | ea | Make | CNC Machining | $5,983 | $5,983 | — |
| 2 | RAW-4140-200RD | 4140 Round Bar Ø200 | 64 | 64 | kg | Buy | Bohler Uddeholm Australia | $14 | $909 | 1,188 |
| 2 | SUB-HT-4140 | Heat Treatment — 4140, harden & temper | 1 | 1 | ea | Subcontract | Bodycote Australasia | $420 | $420 | 0 |
| 2 | SUB-HCHR-SPIN | Hard Chrome — spindle, 0.15 mm | 1 | 1 | ea | Subcontract | Hard Chrome Specialists QLD | $1,350 | $1,350 | 0 |
| 1 | SEA-ROT-160X190 | Rotary Shaft Seal 160 × 190 | 2 | 2 | ea | Buy | Motion Australia (CBC Bearings) | $89 | $178 | 28 |
Where the material money goes
Bought and subcontracted content only — $18,677.00 bought, $4,390.00 outside operations.
| Part No. | Description | Supplier | Qty | Unit | Extended | Share |
|---|---|---|---|---|---|---|
| HYD-MOT-A6VM-160 | Hydraulic Motor A6VM 160 cc | Bosch Rexroth Australia | 2 ea | $7,400 | $14,800 | 64.2% |
| RAW-4140-200RD | 4140 Round Bar Ø200 | Bohler Uddeholm Australia | 140 kg | $14 | $1,988 | 8.6% |
| SUB-GEAR-HOB | Gear Hobbing — external | Brisbane Gear & Hobbing | 2 ea | $890 | $1,780 | 7.7% |
| BRG-TAPER-32222 | Taper Roller Bearing 32222 | Motion Australia (CBC Bearings) | 4 ea | $342 | $1,368 | 5.9% |
| SUB-HCHR-SPIN | Hard Chrome — spindle, 0.15 mm | Hard Chrome Specialists QLD | 1 ea | $1,350 | $1,350 | 5.9% |
| SUB-HT-4140 | Heat Treatment — 4140, harden & temper | Bodycote Australasia | 3 ea | $420 | $1,260 | 5.5% |
| SEA-KIT-GBX | Gearbox Seal Kit | Motion Australia (CBC Bearings) | 1 ea | $184 | $184 | 0.8% |
| SEA-ROT-160X190 | Rotary Shaft Seal 160 × 190 | Motion Australia (CBC Bearings) | 2 ea | $89 | $178 | 0.8% |
| CON-OIL-HYD-46 | Hydraulic Oil ISO 46 | Viva Energy Australia | 18 L | $6 | $115 | 0.5% |
| FST-BOLT-M16-60 | Bolt M16 × 60 8.8 | Blackwoods | 0.3 pk100 | $146 | $44 | 0.2% |
Where used
This part goes into 4 other structures.