← Sales orders
SO-2026-0117
In productionPilecorp Pty Ltd · their PO PLC-PO-3312
Taken 8 Jun 2026 by Bec Naylor · promised 28 Aug 2026 · terms 30 days
Order value
$569,260
$626,186.00 inc GST
Cost to build
$415,415
Rolled up from the BOMs
Margin
27.0%
$153,845
Invoiced
$170,778
30% of the order
Left to bill
$398,482
30% deposit taken on order
Order lines
Priced off the live catalogue.
| # | Part No. | Description | Qty | Unit | Line ex GST | Cost | Margin | Build |
|---|---|---|---|---|---|---|---|---|
| 1 | BD-THD10 | Bournedrill THD10 — Compact 10 kNm head · trailer or track mount | 1 | $550,000.00 | $550,000.00 | $402,897 | 26.7% | WO-2026-0421 |
| 2 | ACC-DP-89-1M5 | Drill Pipe 89 mm × 1.5 m — Short sub pipe for limited-access work | 12 | $1,605.00 | $19,260.00 | $12,518 | 35.0% | From stock |
| Total ex GST | $569,260.00 | $415,415 | 27.0% | |||||
| GST 10% | $56,926.00 | |||||||
| Total inc GST | $626,186.00 | |||||||
In the workshop
1 work order against this order.
| Work order | Building | Operation | Progress | Due | Status |
|---|---|---|---|---|---|
| WO-2026-0421 | Bournedrill THD10 × 1 | Fabrication — mast, chassis, deck | 42% | Fri 28 Aug | In progress |
Billing
Claims are raised against the live order total, so a price change moves everything not yet raised.
| Invoice | Type | Raised | Due | Ex GST | Status | Xero |
|---|---|---|---|---|---|---|
| INV-2026-0584 | Deposit | Mon 8 Jun | Wed 8 Jul | $170,778 | Overdue | XRO-INV-4399 |
| Invoiced to date | $170,778 | 30% of the order | ||||