← Sales orders
SO-2026-0114
In productionPiling Contractors Pty Ltd · their PO PC-PO-91188
Taken 29 May 2026 by Bec Naylor · promised 14 Aug 2026 · terms 30 days EOM
Order value
$1,003,000
$1,103,300.00 inc GST
Cost to build
$638,488
Rolled up from the BOMs
Margin
36.3%
$364,512
Invoiced
$702,100
70% of the order
Left to bill
$300,900
30% deposit taken on order
Order lines
Priced off the live catalogue.
| # | Part No. | Description | Qty | Unit | Line ex GST | Cost | Margin | Build |
|---|---|---|---|---|---|---|---|---|
| 1 | BD-1500RC | Bournedrill 1500RC — 1500 series RC · dual-wall · 9 m mast · booster ready | 1 | $945,000.00 | $945,000.00 | $603,992 | 36.1% | WO-2026-0412 |
| 2 | ACC-DP-114-3M | Drill Pipe 114 mm × 3 m — Seamless 114 × 10, API reg box/pin, heat treated | 20 | $2,310.00 | $46,200.00 | $29,540 | 36.1% | From stock |
| 3 | — | Commissioning, Wacol | 1 | $11,800.00 | $11,800.00 | $4,956 | 58.0% | — |
| Total ex GST | $1,003,000.00 | $638,488 | 36.3% | |||||
| GST 10% | $100,300.00 | |||||||
| Total inc GST | $1,103,300.00 | |||||||
In the workshop
1 work order against this order.
| Work order | Building | Operation | Progress | Due | Status |
|---|---|---|---|---|---|
| WO-2026-0412 | Bournedrill 1500RC × 1 | Blast and 2-pack — Bournedrill navy | 92% | Fri 14 Aug | In progress |
Billing
Claims are raised against the live order total, so a price change moves everything not yet raised.
| Invoice | Type | Raised | Due | Ex GST | Status | Xero |
|---|---|---|---|---|---|---|
| INV-2026-0578 | Deposit | Fri 29 May | Tue 30 Jun | $300,900 | Paid | XRO-INV-4388 |
| INV-2026-0621 | Progress | Fri 31 Jul | Sun 30 Aug | $401,200 | Sent | XRO-INV-4488 |
| Invoiced to date | $702,100 | 70% of the order | ||||